INDUSTRIAL DECISION LABSee the cost
See the cost
behind the price.
Combine acquisition, tax, fit-out, financing and income assumptions in one working model.
ILLUSTRATIVE OUTPUTBuyer’s Stamp Duty$89,600 GST selected$216,000 Estimated equity$1,265,600 Monthly loan payment$10,004 Gross yield6.00% Net yield on entry cost3.63% Price per sq ft$480 Lease after intended hold32 years Indicative financeabilityConventional lending band Indicative LTV ceiling≈ 75% Annual lease consumption$57,143 Net yield less lease consumption2.07%
Total entry cost$2,945,600
Price + BSD + selected GST + fit-out
Illustration only. The lease-adjusted figure deducts straight-line lease consumption from net income and is not a valuation forecast. Lending bands are broad market heuristics—not a bank policy or loan offer. GST liability and input-tax recovery depend on the parties and transaction. Excludes legal, valuation, mortgage, property-tax and other costs. Confirm every figure professionally.
PRIVATE INDUSTRIAL BRIEF
Use the model, then test the real unit.
Tell us the activity, space, location and technical requirements. We’ll help frame the search around permitted use, operational fit and the full cost of occupation.
Build my requirement brief ↗